$245,000
2471 Southcourt Cir, Irving, TX, 75038
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher
FlooringCarpet
Exterior
Lot Size2,420 sqft
Building Information
Year Built1997
Roof Type105
Garage Spaces1
Land Information
APN322555200B0550000
Lot Number55
SubdivisionLakeside Landing Townhomes
Land UseResidential
Legal DescriptionLAKESIDE LANDING TOWNHOMES 2 BLK B LT 55 INT201500200583 DD07272015 CO-DC 2555200B05500 2CI2555200B
Census Tract014310
Assessed Land Value$50,000
Assessed Improvement Value$215,190
Assessment Year2026
About this property
Investor Special!! Great location. Great backyard and curb appeal. The inside of the home needs some updating and TLC. Whether you’re looking for your next investment home close to the airport or looking for a new place to call home, this is a great townhome!
Investor Tools
$414,125Estimated Mortgage Balance
$265,190Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,591 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
$221/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,273
$265,190
2026
$50,000
$215,190
$265,190
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,273
$265,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Longbridge Financial Llc
Reverse Mortgage / Hecm
$427,500
No
First
Jan 13, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$414,125
N/A
0%
156%
$2,564/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$2,785/mo
$-1,125/mo
7.5%
