$225,000
2451 Hudspeth Avenue, Dallas, TX, 75216
On Market
Just Added
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal
FlooringWood
Exterior
Lot Size8,943 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000451297000000
Lot Number7
SubdivisionEasterview Addition #5
Land UseResidential
Legal DescriptionBLK G/5855 LOT 7 INT202500027639 DOD02052013 CO-DC 5855 000 00700 2005855 000
Census Tract008802
Assessed Land Value$70,000
Assessed Improvement Value$86,500
Assessment Year2025
About this property
CUTEM COZY AND MOVE IN READY! Remodeled 3 bedroom 2 bath home with all new electrical and plumbing including fixtures, new exterior siding, new 30 year composition roof, new central heat and air, gleaming refinished hard wood floors, tile in baths, quartz counters and new stainless steel appliances. Turn Key Ready. Backyard has new wood fence for privacy. Show and Sell. Priced to sell! Buyers and Buyers agent to verify all information including schools and measurements.
Investor Tools
$94,726Estimated Mortgage Balance
$83,274Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,485
$156,500
2025
$70,000
$86,500
$156,500
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2025
$3,485
$156,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Option One Mtg Corp
Credit Line (Revolving) / Heloc
$33,200
No
First
N/A
Oct 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,726
$83,274
46%
53%
$570/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$570/mo
+$995/mo
10.6%
