Last 24 Hours
$119,474
2436 Rattikin Rd, Fort Worth, TX, 76105
$155,316 ARV
On Market
Just Added
3 Beds
1 Bath
1,008 Sq Ft
Single Family Residence
$118.53 / sqft
Built in 1950Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage AvailableExterior
Lot Size6,599 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN39655-4-20
Lot Number20
SubdivisionSouthport Addition
Land UseResidential
Legal DescriptionSOUTHPORT ADDITION BLOCK 4 LOT 20
Census Tract104604
Assessed Land Value$19,800
Assessed Improvement Value$68,356
Assessment Year2025
About this property
Investor Handyman Special!!! Priced to sell!!! Wont last. Go have a look today before its gone.
Investor Tools
$94,957Estimated Mortgage Balance
$70,043Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$155,316
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$230/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,930
$88,156
2025
$19,800
$68,356
$88,156
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,930
$88,156
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paul A Rowntree
Unknown
$95,370
No
First
Jul 28, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,957
$70,043
42%
58%
$572/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$572/mo
+$1,355/mo
14.0%
12.4%