$319,000
24307 Sunrise Springs Ln, Katy, TX, 77494
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,223 sqft
Building Information
Year Built2008
Garage Spaces1
Land Information
APN1277100040076
Lot Number76
SubdivisionLakes At Grand Harbor
Land UseResidential
Legal DescriptionLT 76 BLK 4 LAKES AT GRAND HARBOR SEC 2
Census Tract455300
Assessed Land Value$67,802
Assessed Improvement Value$215,840
Assessment Year2025
About this property
This charming single-story primary suite home features 3 bedrooms, 2 full baths, and an open-concept floor plan in the desirable Grand Harbor community. Spacious family room connects seamlessly to the breakfast area and kitchen. The kitchen offers a breakfast bar and pantry. Primary bedroom is located on the first floor with primary bath featuring double sinks. Two secondary bedrooms upstairs. Backyard is fully fenced. Enjoy community amenities including clubhouse, pool, and gated access. Buyer to verify all measurements and property details.
Investor Tools
$199,133Estimated Mortgage Balance
$93,867Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,278
$283,642
2025
$67,802
$215,840
$283,642
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,278
$283,642
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Anne Che Yen Tseng
Purchase Money Mortgage
$200,000
No
First
Jul 17, 2026
Jan 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,133
$93,867
32%
68%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,275/mo
+$1,305/mo
10.6%
