$265,000
2425 S 2nd St, Waco, TX, 76706
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringHardwood, Laminate, Tile
Exterior
Lot Size12,632 sqft
Building Information
Year Built1935
Stories1
Roof Type105
Land Information
APN480210000089010
Lot Number4B
SubdivisionGurley D R Tr
Land UseResidential
Legal DescriptionGURLEY D R TR LOT 4B BLOCK A ACRES .29
Census Tract000200
Assessed Land Value$52,050
Assessed Improvement Value$117,950
Assessment Year2025
About this property
Looking for your next property you can make your own? Welcome to 2425 S. 2nd Street in Waco! Situated on approximately 0.29 acres, this 2-bedroom, 2-bathroom property offers a unique opportunity to bring your vision to life. Built in 1935, this property presents a chance for buyers to explore its potential and create something that fits their goals. Take the next step toward your next real estate opportunity—schedule your showing today and discover the possibilities!
Investor Tools
$0Estimated Mortgage Balance
$263,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,822
$170,000
2025
$52,050
$117,950
$170,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,822
$170,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$263,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
N/A
+$1,330/mo
6.1%
