Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$179,000

2413 Navasota Cir, Fort Worth, TX, 76131

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,113 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$160.83 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal
FlooringLuxury Vinyl Plank

Exterior

Lot Size6,848 sqft

Building Information

Year Built1980
Stories1
Garage Spaces1

Land Information

APN30255-19-29
Lot Number29
SubdivisionNorthbrook Phase 1 & 2 (Ftw)
Land UseResidential
Legal DescriptionNORTHBROOK PHASE 1 & 2 (FTW) BLOCK 19 LOT 29
Census Tract105008
Assessed Land Value$45,000
Assessed Improvement Value$145,942
Assessment Year2025

About this property

2 bedrooms, 1 bath, 1-car garage, and 1,113 square feet! This single-story Fort Worth home offers a functional floor plan with luxury vinyl plank flooring throughout the main living areas. The spacious living room features a ceiling fan and flows into the dining area and kitchen. The kitchen offers granite countertops, white cabinetry, breakfast bar seating, and dishwasher. The oversized primary bedroom includes a walk-in closet, while the second bedroom also features a walk-in closet. The full bath includes a granite countertop and built-in cabinetry, and a separate utility area provides full-size washer and dryer connections. Outside, enjoy a fenced backyard with plenty of room for outdoor activities. Additional features include central heat and air, an attached front-entry garage, and no HOA. Conveniently located in the Northbrook subdivision with easy access to shopping, dining, schools, and major roadways.

Investor Tools

$0Estimated Mortgage Balance
$232,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month

Interested in this property?

Tommy Dyer

Coldwell Banker Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,593
$190,942
2025
$45,000
$145,942
$190,942
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,593
$190,942

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$232,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
N/A
+$2,670/mo
13.8%

City: Fort Worth

2413 Navasota Cir | Property Details | No Agent List