$335,000
2412 Sammy Cervantes St, El Paso, TX, 79938
$354,975 ARV
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,153 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces1
Land Information
APNT287-999-5750-0800
Lot Number8
SubdivisionTierra Del Este #83
Land UseResidential
Legal DescriptionBLK 575 TIERRA DEL ESTE #83 LOT 8
Census Tract010369
Assessed Land Value$53,361
Assessed Improvement Value$285,011
Assessment Year2026
About this property
Welcome to 2412 Sammy Cervantes St, El Paso, TX! This spacious 4-bedroom, 2.5 bathroom home offers approximately 2,283 square feet of living space with a functional single-story layout. Built in 2022, the home provides ample room for comfortable everyday living, entertaining guests, or creating a dedicated home office. Conveniently located in East El Paso, you'll enjoy access to nearby shopping, dining, schools, and everyday amenities. Don't miss the opportunity to make this home your own!
Investor Tools
$287,291Estimated Mortgage Balance
$109,709Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$354,975
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,382 /month
Positive
Cash Flow Estimate:
$794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$211
$338,372
2026
$53,361
$285,011
$338,372
No
Tax History
Year
Tax Paid
Assessed Value
2025
$211
$338,372
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$298,000
Yes
First
Oct 18, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,291
$109,709
27%
72%
$1,787/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,787/mo
+$703/mo
7.5%
