$259,000
2411 E 21st St, Odessa, TX, 79761
On Market
Just Added
About this property
Welcome to this updated 3-bedroom, 2 bathroom home featuring an inviting floor plan. The living room and dining space flow into the kitchen and outdoor patio, perfect for hosting! Retreat to the primary suite with en-suite bathroom including a walk-in tile shower. Guest bedrooms share the second bathroom with a dual sink vanity and a walk-in tile shower! Enjoy a large backyard with alley access, carport and a storage room!
Investor Tools
$0Estimated Mortgage Balance
$64,909Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%
