$365,000
2409 Paso Drive, Harlingen, TX, 78552
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,383 sqft
Land Information
APN88-5341-0000-0510-00
Lot Number51
SubdivisionPaso Real Coves Subdivision Phase I
Land UseVacant Land
Legal DescriptionPASO REAL COVES SUBDIVISION PHASE I LOT 51 (2023 PLAT C1-4523 & C1-4524 CCMR FILED 12/20/2022)
Census Tract011402
Assessed Land Value$51,977
Assessment Year2025
Investor Tools
$326,988Estimated Mortgage Balance
$51,977Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$115/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,122
$51,977
2025
$51,977
N/A
$51,977
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,122
$51,977
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stonewood Home Lending Llc
Fha
$332,849
Yes
First
Oct 30, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,988
N/A
0%
629%
$1,996/mo
