$234,900
2407 Daffodil St, Highlands, TX, 77562
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
FlooringEngineered Wood, Tile
Exterior
Lot Size9,901 sqft
Building Information
Year Built1987
Stories1
Garage Spaces2
Land Information
APN1146730000134
Lot Number134
SubdivisionCountry Terrace
Land UseResidential
Legal DescriptionLT 134 COUNTRY TERRACE SEC 2
Census Tract253000
Assessed Land Value$51,183
Assessed Improvement Value$166,171
Assessment Year2025
About this property
Move-in ready and beautifully maintained! This spacious 4-bedroom, 3-bath home offers comfort, space, and convenience! Enjoy a cozy fireplace in the living area, a kitchen featuring stainless steel appliances, and plenty of room to spread out. The oversized backyard provides endless possibilities for entertaining, gardening, play, or simply relaxing outdoors.
Investor Tools
$103,601Estimated Mortgage Balance
$141,399Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$190/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,053
$217,354
2025
$51,183
$166,171
$217,354
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,053
$217,354
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houstonian Mortgage Group Inc
Fha
$112,917
Yes
First
May 19, 2015
Jun 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,601
$141,399
57%
42%
$799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,680/mo
$799/mo
+$881/mo
8.2%
