Last 24 Hours
$375,000
2406 Lee Hall, San Antonio, TX, 78201
On Market
Just Added
3 Beds
1 Bath
2,220 Sq Ft
$168.92 / sqft
Built in 1987Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Floor/WallExterior
Lot Size6,000 sqft
Building Information
Year Built1987
Roof Type109
Garage Spaces456
Land Information
APN08454-021-0040
Lot Number4,5
SubdivisionLos Angeles-Keystone
Land UseResidential
Legal DescriptionNCB 8454 BLK 21 LOT 4&5
Census Tract180201
Assessed Land Value$46,380
Assessed Improvement Value$333,620
Assessment Year2025
About this property
Two renovated homes on a large lot. 4 bedrooms 2 baths each. Separate water and electric meters. Roof replaced approx 2 years ago. Washer and dryer hook ups in each unit. Generates $3,145 a month in rent. Live in one and rent the other. Back unit has 4 mini splits. Front unit has 5 window units. Back unit is 1496 sq feet and front unit 1475 sq feet
Investor Tools
$233,677Estimated Mortgage Balance
$146,323Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$931/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,274
$380,000
2025
$46,380
$333,620
$380,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,274
$380,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Easy Street Capital Investments Llc
Building Or Construction Loan
$249,000
No
First
Jun 16, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,677
$146,323
38%
61%
$1,493/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,493/mo
+$138/mo
5.2%
12.4%