$210,000
2404 Lago Trl, Killeen, TX, 76543
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Some Electric Appliances, Microwave, Range
FlooringTile, Vinyl
Exterior
Exterior FeaturesCovered Patio, Porch
Lot Size8,640 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN90874
Lot Number2
SubdivisionBlackwell Acres 2nd Replat
Land UseResidential
Legal DescriptionBLACKWELL ACRES 2ND REPLAT, BLOCK 005, LOT 0002
Census Tract022105
Assessed Land Value$27,000
Assessed Improvement Value$167,669
Assessment Year2026
About this property
Close to Fort Hood and convenient shopping areas, this beautiful 3-bedroom, 2-bathroom home offers comfort and quality throughout. The kitchen features granite countertops, while the bathrooms include attractive tile tub surrounds. The spacious primary bathroom boasts a skylight, providing plenty of natural light. Enjoy outdoor living under the covered patio and appreciate the privacy of the cedar fence with durable metal posts. Call your Realtor® today to schedule a showing and see all this home has to offer!
Investor Tools
$136,589Estimated Mortgage Balance
$58,080Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,949
$194,669
2026
$27,000
$167,669
$194,669
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,949
$194,669
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Va
$153,120
Yes
First
Mar 5, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,589
$58,080
29%
70%
$919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$919/mo
+$441/mo
8.4%
