$185,900
2402 Freeman St, Hockley, TX, 77009
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,101 sqft
Building Information
Year Built1930
Land Information
APN0032600000009
Lot Number9
SubdivisionAllen A C
Land UseResidential
Legal DescriptionLT 9 BLK 65-2 ALLEN A C
Census Tract210400
Assessed Land Value$187,200
Assessed Improvement Value$43,574
Assessment Year2025
Investor Tools
$14,914Estimated Mortgage Balance
$331,086Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,076 /month
Positive
Cash Flow Estimate:
$692 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$51
$230,774
2025
$187,200
$43,574
$230,774
No
Tax History
Year
Tax Paid
Assessed Value
2024
$51
$230,774
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
James L Green
Unknown
$15,000
No
First
May 17, 2026
Nov 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$14,914
$331,086
95%
4%
$90/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$90/mo
+$1,632/mo
6.0%
