$184,600
23926 Silversmith Ln, Katy, TX, 77493
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,772 sqft
Building Information
Year Built1981
Stories1
Garage Spaces1
Land Information
APN1137660000034
SubdivisionWilliamsburg Hamlet
Land UseResidential
Legal DescriptionTRS 34A & 35B BLK 3 WILLIAMSBURG HAMLET SEC 1
Census Tract542600
Assessed Land Value$46,737
Assessed Improvement Value$139,358
Assessment Year2025
Investor Tools
$224,260Estimated Mortgage Balance
$198,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,187
$186,095
2025
$46,737
$139,358
$186,095
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,187
$186,095
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of New York Trust Co Na
Open End Mortgage / Open End With Future Advance Clause
$132,551
No
First
May 11, 2017
Jun 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,260
N/A
0%
113%
$1,664/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,064/mo
+$166/mo
13.5%
