$89,900
2365 Mcfaddin St, Beaumont, TX, 77702
$116,870 ARV
On Market
Just Added
Property Lead Type:
BankruptcyDeal ListARV FlipAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
Exterior
Lot Size7,501 sqft
Building Information
Year Built1957
Stories1
Land Information
APN002550-000-033800-00000
Lot Number10
SubdivisionAverill 1
Land UseResidential
Legal DescriptionAVERILL L 10 B 21
Census Tract001100
Assessed Land Value$12,500
Assessed Improvement Value$154,998
Assessment Year2025
Investor Tools
$62,121Estimated Mortgage Balance
$121,879Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$116,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,104 /month
Positive
Cash Flow Estimate:
$368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,859
$167,498
2025
$12,500
$154,998
$167,498
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,859
$167,498
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mig Mortgage Llc
Fha
$105,061
Yes
First
Feb 22, 2010
Mar 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$62,121
$121,879
66%
34%
$630/mo
