$210,000
2308 Frankfurt St, Brownsville, TX, 78520
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,517 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces1
Land Information
APN79-1236-0340-0630-00
Lot Number63
SubdivisionEl Valle Grande Subd Sec X
Land UseResidential
Legal DescriptionEL VALLE GRANDE SUBD SEC X BLK 34 LOT 63 (CAB 1 SLOT 2248-B CCMR)
Census Tract012516
Assessed Land Value$56,055
Assessed Improvement Value$126,403
Assessment Year2025
Investor Tools
$47,615Estimated Mortgage Balance
$155,385Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,832
$156,643
2025
$56,055
$126,403
$182,458
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,832
$156,643
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Fha
$74,073
Yes
First
Sep 22, 2011
Oct 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$47,615
$155,385
76%
23%
$445/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$445/mo
+$711/mo
6.8%
