Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$344,900

2305 Worthington Street 134, Dallas, TX, 75204

On MarketInfo
Beds1 Beds
Baths1 Bath
Baths852 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$404.81 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Dishwasher, Electric Cooktop, Electric Oven, Disposal, Gas Water Heater, Microwave, Refrigerator, Washer
FlooringCarpet, Luxury Vinyl Plank, Tile

Exterior

Private PoolPrivate Pool
Lot Size1.67 acres

Building Information

Year Built1999
Roof Type105
Garage Spaces2

Land Information

APN00C04190000A00134
Lot Number3A
SubdivisionBelvedere Condos
Land UseResidential
Legal DescriptionBELVEDERE CONDOS BLK C/563 LT 3A ACS 1.6654 BLDG A UNIT 134 CE 0.717746% INT202300226594 DD11062023 CO-DC 0563 00C 03A
Census Tract001705
Assessed Land Value$65,110
Assessed Improvement Value$217,390
Assessment Year2026

About this property

Beautifully updated with attention to every detail in 2024. Walkable to so many places from this most desired location in the heart of State Thomas. Stunning, 1st floor, one bedroom unit that has two windows overlooking the greenspace. The beautiful bathroom features two sinks, quartz countertops, a large walk-in shower with handheld option, frameless glass and large closet. The open kitchen boasts white cabinets, newish appliances, quartz waterfall countertops, gorgeous backsplash and refrigerator that will convey with the home. The 2024 renovation included paint throughout, adding crown molding, adding the LED recessed lighting to the unit, kitchen remodel, bath remodel, new carpet in Bedroom, and new light fixtures and fan. Luxury vinyl plank flooring is showcased in the kitchen and living area. Another amazing feature of this home is that it has 2 parking spaces in the underground garage--this is a very rare commodity! The current owner leases it to an owner of another unit for $175.00 per month. Feel secure in this beautiful building with 24hr concierge service. This home is a perfect 10!

Investor Tools

$6,812Estimated Mortgage Balance
$398,188Estimated Equity
98% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month

Interested in this property?

Ann O'Blenes

RE/MAX Premier

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$756/month
$629/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,042
$282,500
2026
$65,110
$217,390
$282,500
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,042
$282,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Unknown
$16,800
No
First
Feb 23, 2005
Feb 2020

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$6,812
$398,188
98%
2%
$101/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$730/mo
+$1,260/mo
5.9%

City: Dallas