$335,490
230 Pheasant Run Road, Terrell, TX, 75160
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
FlooringCarpet, Laminate
Exterior
Lot Size4,495 sqft
Building Information
Garage Spaces2
Land Information
APN00.2701.0001.0037.00.06.06
Lot Number37
SubdivisionNorthspur Ph 1a 1
Land UseRes Inventory Land Without Improvement
Legal DescriptionNORTHSPUR PH 1A 1, BLOCK 1, LOT 37
Census Tract050601
Assessed Land Value$48,000
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$330,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,013 /month
Positive
Cash Flow Estimate:
$671 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$258/month
$725/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,449
$48,000
2025
$48,000
N/A
$48,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,449
$48,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$330,000
100%
0%
$0/mo
