Last 24 Hours
$130,000
22935 Shady Forest Dr, Elmendorf, TX, 78112
$141,595 ARV
On Market
Just Added
3 Beds
2 Bath
1,368 Sq Ft
Manufactured Home
$95.03 / sqft
Built in 2000Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Forced Air Unit
CoolingExterior
Lot Size18,295 sqft
Building Information
Year Built2000
Land Information
APN04131-126-0060
Lot Number6
SubdivisionWaterwood
Land UseResidential
Legal DescriptionCB: 4131A BLK: 26 LOT: 6 WATERWOOD UNIT-4 MH LABEL PFS0657318
Census Tract152202
Assessed Land Value$63,130
Assessed Improvement Value$32,040
Assessment Year2025
About this property
Seller financing available! This home offers an open living and kitchen area with a center island and space to gather. The primary bathroom offers a garden tub and separate vanity areas. Outside, mature trees provide shade, while front and rear decks overlook a yard with room for gardening, outdoor gatherings, or adding your own personal touches. Bring your ideas and make this property your own. Offered for cash or seller financing only.
Investor Tools
$0Estimated Mortgage Balance
$128,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$141,595
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$206/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,835
$95,170
2025
$63,130
$32,040
$95,170
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,835
$95,170
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$128,000
100%
0%
$0/mo
12.4%