Last 24 Hours
$1,950,000
2266 W Oak St, Denton, TX, 76201
On Market
Just Added
20 Beds
20 Bath
9,472 Sq Ft
$205.87 / sqft
Built in 1978Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 20
Bathrooms 20AppliancesGas Oven, Gas Range, Gas Water Heater
FlooringCeramic Tile, Laminate
Exterior
Lot Size39,465 sqft
Land Information
APNR35560
SubdivisionE. Puchalski
Land UseResidential
Legal DescriptionA0996A E. PUCHALSKI, TR 269, .906 ACRES, OLD DCAD TR 137
Census Tract020700
Assessed Land Value$591,975
Assessed Improvement Value$458,025
Assessment Year2025
About this property
12 Unit Apartment Building in the heart of Denton, Texas, offering investors a stabilized asset near UNT, TWU, major employers, and the UNT bus line. The owner has spent a large sums of money to improve the property such as replacing some new AC system, appliances, water heaters, flooring, painting...Rent is still below the market, This property is a great potential for a new owner, to an investor to add it in the portfolios.
Investor Tools
$703,445Estimated Mortgage Balance
$346,555Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,700 /month
Positive
Cash Flow Estimate:
$3,900 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,877
$1,050,000
2025
$591,975
$458,025
$1,050,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$20,877
$1,050,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wafd Bank
Purchase Money Mortgage
$800,000
No
First
Aug 24, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$703,445
$346,555
33%
67%
$4,797/mo
12.4%