Last 24 Hours
$385,000
22611 Windbourne Dr, Tomball, TX, 77375
On Market
Just Added
4 Beds
2 Bath
2,343 Sq Ft
Single Family Residence
$164.32 / sqft
Built in 2006Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl Plank
Exterior
Exterior FeaturesSprinkler System
Lot Size6,874 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1258120030006
Lot Number6
SubdivisionInverness Estates
Land UseResidential
Legal DescriptionLT 6 BLK 3 INVERNESS ESTATES SEC 1
Census Tract554809
Assessed Land Value$51,581
Assessed Improvement Value$266,470
Assessment Year2025
Investor Tools
$1,795Estimated Mortgage Balance
$365,205Estimated Equity
99% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$496/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,114
$318,051
2025
$51,581
$266,470
$318,051
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,114
$318,051
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ali Hatami
N/A
$2,500
N/A
First
Mar 13, 2014
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,795
$365,205
99%
0%
$15/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$915/mo
+$1,905/mo
9.2%
12.4%