Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$300,000

22603 Black Willow Dr, Tomball, TX, 77375

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths2 Bath
Baths1,772 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$169.3 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Exhaust Fan
FlooringLaminate, Tile

Exterior

Lot Size7,200 sqft

Building Information

Year Built1981
Stories2
Garage Spaces2

Land Information

APN1066040000307
Lot Number307
SubdivisionWillow Forest
Land UseResidential
Legal DescriptionLT 307 BLK 11 017*W3465200-001-011-307 WILLOW FOREST SEC 1 R/P
Census Tract554908
Assessed Land Value$56,610
Assessed Improvement Value$146,590
Assessment Year2025

About this property

Completely remodeled two-story home on a spacious corner lot, move-in ready and fresh from top to bottom! Inside and out, everything has been freshly painted, and updated wood laminate flooring flows throughout entire home. The open kitchen shines with white cabinets and quartz countertops, stainless & black appliances perfect for cooking and entertaining. Gather around the freshly painted brick fireplace and mantle, a cozy focal point for the living area. A separate room off the kitchen can act as a dining room, office or 4th bedroom. A two-story staircase leads to the upstairs bedrooms and two full baths. The primary suite offers an upgraded tile walk in shower with glass doors, white quartz counters, and luxury lighted mirrors. Jack & Jill bath between 2 secondary bedrooms fully updated. Outside, enjoy the large detached two-car garage w/ dart board. A newer HVAC system adds peace of mind. Stylish, updated, and ready for its next owner. Schedule your showing today! Also for lease.

Investor Tools

$449,027Estimated Mortgage Balance
$243,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month

Interested in this property?

Blayne Vackar

The Move Texas Group

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
$550/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$122
$203,200
2025
$56,610
$146,590
$203,200
No

Tax History

Year
Tax Paid
Assessed Value
2024
$122
$203,200

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Catalyst Funding Llc
Building Or Construction Loan
$225,000
No
First
Aug 26, 2026
Feb 2028

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$449,027
N/A
0%
185%
$2,698/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$3,248/mo
$-428/mo
13.9%

City: Tomball

22603 Black Willow Dr | Property Details | No Agent List