$610,000
2235 Alyssum Drive, Cedar Hill, TX, 75104
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesBuilt In Refrigerator, Dishwasher, Electric Cooktop, Electric Oven, Microwave, Tankless Water Heater
Exterior
Lot Size1.11 acres
Building Information
Garage Spaces2
Land Information
APN21.5823.001.962.00.108
Lot Number1962
SubdivisionLake Ridge Sect 23 Ph A
Land UseResidential
Legal DescriptionLOT 1962 LAKE RIDGE SECT 23 PH A 1.113 AC
Census Tract060704
Assessed Land Value$72,500
Assessment Year2026
About this property
recently built modern property located in a one+ acre lot.
Investor Tools
$0Estimated Mortgage Balance
$106,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,660 /month
Positive
Cash Flow Estimate:
$1,220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,436
$72,500
2026
$72,500
N/A
$72,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,436
$72,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$106,000
100%
0%
$0/mo
