Last 24 Hours
$120,000
2213 Grace Ave, Fort Worth, TX, 76111
$149,453 ARV
On Market
Just Added
3 Beds
2 Bath
924 Sq Ft
Single Family Residence
$129.87 / sqft
Built in 1932Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size8,580 sqft
Building Information
Year Built1932
Stories1
Garage Spaces1
Land Information
APN18220-4-10
Lot Number10
SubdivisionHightower Subdivision
Land UseResidential
Legal DescriptionHIGHTOWER SUBDIVISION BLOCK 4 LOT 10
Census Tract100101
Assessed Land Value$42,900
Assessed Improvement Value$131,207
Assessment Year2026
About this property
Investor Special - Great opportunity to bring this property back to life! Perfect for investors, flippers, or landlords looking for their next project. Property is being sold AS-IS.
Investor Tools
$4,439Estimated Mortgage Balance
$169,677Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$149,453
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,045 /month
Positive
Cash Flow Estimate:
$348 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$697
$174,107
2026
$42,900
$131,207
$174,107
No
Tax History
Year
Tax Paid
Assessed Value
2026
$697
$174,107
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Department Of Housing & Urban Dev
Fha
$5,006
Yes
First
Dec 30, 2020
Sep 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$4,439
$169,668
97%
3%
$31/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$31/mo
+$1,999/mo
14.0%
12.4%