$326,990
2212 Willowbank Drive, Forney, TX, 75126
On Market
Just Added
Highlights
Interior
AppliancesBuilt In Gas Range, Dishwasher, Disposal, Gas Oven, Microwave, Tankless Water Heater
FlooringCarpet, Luxury Vinyl Plank, Tile
Exterior
Exterior FeaturesLighting, Private Yard, Rain Gutters
Building Information
Garage Spaces2
About this property
MLS# 21399762 - Built by Trophy Signature Homes - October 2026 completion ~ Creatively designed to accommodate the needs of everyone, the Heisman is a unique plan. The main living area is expansive, encompassing the island kitchen, dining area and family room. Invite the football team for an after-party or snuggle up for a movie as the room easily adapts to your needs. Outstanding storage capacity is another feature, with a walk-in pantry, large utility room, walk-in closet in the primary suite and extra space in the garage.
Investor Tools
$0Estimated Mortgage Balance
$326,990Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$195/month
5.947%
