Last 24 Hours
$65,000
2209 Cleveland Ave, Waco, TX, 76706
$75,513 ARV
On Market
Just Added
2 Beds
1 Bath
660 Sq Ft
Single Family Residence
$98.48 / sqft
Built in 1951Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Space/SuspendedExterior
Lot Size8,250 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Land Information
APN480037000111001
Lot Number12
SubdivisionBell J D
Land UseResidential
Legal DescriptionBELL J D LOT 12 BLOCK 11 ACRES .1894
Census Tract000598
Assessed Land Value$18,070
Assessed Improvement Value$57,600
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$116,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$75,513
Rent-to-Value Ratio: 0.72%
Rent Estimate
$696 /month
Positive
Cash Flow Estimate:
$232 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,527
$67,934
2025
$18,070
$57,600
$75,670
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,527
$67,934
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$116,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,010/mo
N/A
+$1,010/mo
10.4%
12.4%