Last 24 Hours
$315,000
2204 Agarita Way, Princeton, TX, 75407
$409,500 ARV
On Market
Just Added
4 Beds
2 Bath
2,990 Sq Ft
Single Family Residence
$105.35 / sqft
Built in 2022Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2.5AppliancesDishwasher, Disposal, Gas Range, Microwave
FlooringCarpet, Ceramic Tile, Luxury Vinyl Plank
Exterior
Private PoolExterior FeaturesRain Gutters
Lot Size5,516 sqft
Building Information
Year Built2022
Stories2
Garage Spaces2
Land Information
APNR-12219-00J-0030-1
Lot Number3
SubdivisionWhitewing Trails Phase 1 (Cpn)
Land UseResidential
Legal DescriptionWHITEWING TRAILS PHASE 1 (CPN), BLK J, LOT 3
Census Tract031003
Assessed Land Value$100,000
Assessed Improvement Value$290,583
Assessment Year2026
Investor Tools
$190,116Estimated Mortgage Balance
$224,884Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$409,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$911/month
$515/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,862
$390,583
2026
$100,000
$290,583
$390,583
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,862
$390,583
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$205,500
No
First
Sep 20, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,116
$224,884
54%
46%
$1,233/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
$1,748/mo
+$1,062/mo
8.1%
12.4%