$145,000
2203 N Woodland St, Amarillo, TX, 79107
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesCooktop
Exterior
Lot Size5,663 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-044-8500-1788
Lot Number8
SubdivisionMartin Addn # 11
Land UseResidential
Legal DescriptionMARTIN ADDN # 11, LOT 008, BLK 0017
Census Tract015000
Assessed Land Value$5,643
Assessed Improvement Value$125,829
Assessment Year2025
About this property
Charming 3-bedroom, 1-bath home featuring newer bedroom carpet, updated doors, fresh paint, and a new gas line from the alley to the house. Enjoy the covered porch perfect for relaxing or entertaining as well as the added convenience of a storm cellar. The converted garage offers versatile space that can be used as an additional bedroom, second living area, home office, or storage. This home is ready for its next owner!
Investor Tools
$0Estimated Mortgage Balance
$131,472Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,562
$131,472
2025
$5,643
$125,829
$131,472
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,562
$131,472
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$131,472
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
N/A
+$1,322/mo
12.1%
