$385,000
2202 Horseshoe Cir, HARLINGEN, TX, 78552
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDouble Oven, Ice Maker
FlooringTile
Exterior
Lot Size16,849 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN97-4861-0010-0090-00
Lot Number9
SubdivisionDilworth Ranch Estates
Land UseResidential
Legal DescriptionLOT 9 BLK 1 DILWORTH RANCH ESTATES
Census Tract012002
Assessed Land Value$89,478
Assessed Improvement Value$213,880
Assessment Year2025
About this property
I am excited to share a new listing that you won't want to miss. This beautiful home features three spacious bedrooms and three full bathrooms, complete with walk-in closets. It is the only house in the subdivision with a real fireplace, has a jacuzzi in MB, Situated on a 1/2-acre corner cul-de-sac lot, the property includes a fully private gated fence and a large yard. This home is truly a must-see! Please let me know if you would like to schedule a viewing. --
Investor Tools
$156,457Estimated Mortgage Balance
$194,543Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,020
$303,358
2025
$89,478
$213,880
$303,358
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,020
$303,358
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Julian N Gonzales Etal
Seller Carryback / Seller Financing / Seller Take-Back
$165,000
No
First
Nov 10, 2023
Dec 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,457
$194,543
55%
45%
$990/mo
