$325,000
2200 Willowick Rd Unit 7f, Houston, TX, 77027
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Ice Maker, Refrigerator Included, Electric Oven, Microwave, Electric Cooktop, Refrigerator, Dishwasher
FlooringWood
Exterior
Exterior FeaturesBalcony/Terrace, Exercise Room, Outdoor Kitchen, Dog Run, Storage Outside of Unit
Lot Size2.07 acres
Building Information
Year Built1963
Stories1
Land Information
APN1115860000006
SubdivisionThe Willowick Condo Amend
Land UseResidential
Legal DescriptionUNIT 7F BLDG 1 .0054 INT COMMON LAND & ELE THE WILLOWICK CONDO AMEND
Census Tract411400
Assessed Land Value$53,046
Assessed Improvement Value$226,144
Assessment Year2025
About this property
Picture perfect location in the mid century gem - The Willowick. Stunning forever views from expansive terrace overlooking River Oaks. Updated unit with wood flooring and recent stainless appliances. Building amenities include 24 hour security, On site manager, concierge, 3 guest rooms, extra storage and all utilities included. Incredible walkability to all Highland Village has to offer! Weight limit for pets. A very special lifestyle awaits!
Investor Tools
$0Estimated Mortgage Balance
$288,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$129/month
$1,278/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$107
$279,190
2025
$53,046
$226,144
$279,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$107
$279,190
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$288,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,278/mo
+$362/mo
6.8%
