$169,900
220 Town North Dr, Terrell, TX, 75160
$173,714 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Refrigerator
Exterior
Lot Size8,124 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.3830.0004.0011.00.06.06
Lot Number11
SubdivisionTown North Estates 1
Land UseResidential
Legal DescriptionTOWN NORTH EST #1 BLK D LOT 11
Census Tract050402
Assessed Land Value$57,500
Assessed Improvement Value$161,665
Assessment Year2026
About this property
This 3-bed, 2-bath home features 1,391 sq ft of functional living space with solid bones and no HOA. Enjoy durable laminate flooring, electric central heat and air, and a spacious 2-car garage. The kitchen is fully equipped with an oven, stove, microwave, dishwasher, and refrigerator. Connected to public water and sewer, this well-located property offers endless personalization potential to customize the interior finishes and make it your own.
Investor Tools
$91,888Estimated Mortgage Balance
$125,067Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$173,713
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,302 /month
Positive
Cash Flow Estimate:
$434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$383/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,506
$216,955
2026
$57,500
$161,665
$219,165
No
Tax History
Year
Tax Paid
Assessed Value
2026
$3,506
$216,955
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lifestyle Home Lending Llc
Conventional
$104,500
No
First
Sep 25, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,888
$125,067
57%
42%
$627/mo
