$995,000
22 Winged Foot Cir W, Abilene, TX, 79606
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
Exterior
Exterior FeaturesOutdoor Kitchen, Outdoor Living Area
Lot Size16,618 sqft
Building Information
Year Built1981
Stories2
Roof Type312
Garage Spaces5
Land Information
APN28820024500
Lot Number6,240
SubdivisionFairways
Land UseResidential
Legal DescriptionFAIRWAYS, BLOCK H, LOT 6 & 240 SQ FT W PT OF 7
Census Tract012701
Assessed Land Value$76,521
Assessed Improvement Value$551,288
Assessment Year2025
About this property
COMING SOON! One to watch in Fairway Oaks! This impressive 4-bedroom, 4-bathroom home overlooks the #12 fairway of the South Country Club Golf Course, offering beautiful golf course views. The recently updated kitchen adds a fresh touch, while the backyard is an entertainer's dream featuring an inground heated pool and spa, an outdoor kitchen added in 2022, and a private putting green. Enjoy the perfect blend of golf course living and resort-style outdoor amenities. More details and photos coming soon!
Investor Tools
$0Estimated Mortgage Balance
$796,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,970 /month
Positive
Cash Flow Estimate:
$1,990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,417/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,027
$627,809
2025
$76,521
$551,288
$627,809
No
Tax History
Year
Tax Paid
Assessed Value
2026
$13,027
$627,809
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$796,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,110/mo
$300/mo
+$1,810/mo
3.2%
