$219,900
21931 Yucca Tip Ln, Houston, TX, 77073
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,844 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN1283820020002
Lot Number2
SubdivisionCypress Terrace
Land UseResidential
Legal DescriptionLT 2 BLK 2 CYPRESS TERRACE SEC 2
Census Tract240802
Assessed Land Value$41,386
Assessed Improvement Value$180,436
Assessment Year2025
Investor Tools
$83,669Estimated Mortgage Balance
$138,153Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,331 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
$547/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,387
$221,822
2025
$41,386
$180,436
$221,822
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,387
$221,822
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carrington Mortgage Services Llc
Conventional
$92,867
No
First
Aug 6, 2021
Sep 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,669
$138,153
62%
38%
$557/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,104/mo
+$618/mo
9.3%
