$639,900
219 Murphy Dr, Bertram, TX, 78605
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Refrigerator, Range Hood
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.62 acres
Building Information
Year Built2024
Garage Spaces2
Land Information
APN64999
Lot Number413
SubdivisionWhitewater Springs
Land UseVacant Land
Legal DescriptionS8530 WHITEWATER SPRINGS LOT 413 SEC 4 SEC 4
Census Tract960402
Assessed Land Value$121,500
Assessed Improvement Value$454,739
Assessment Year2025
About this property
Discover this beautiful custom-built home backing to a scenic creek, offering peaceful views and a spacious backyard! Featuring soaring ceilings and an open-concept layout, this home is designed for both comfortable living and entertaining. The inviting living area features a cozy fireplace, while the kitchen boasts a large island perfect for gathering. Expansive windows fill the home with natural light and showcase the beautiful outdoor scenery. Enjoy the perfect blend of style, space, and nature in this one-of-a-kind home!
Investor Tools
$347,585Estimated Mortgage Balance
$243,415Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,839 /month
Positive
Cash Flow Estimate:
$1,280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$875/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,542
$576,239
2025
$121,500
$454,739
$576,239
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,542
$576,239
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$356,000
No
First
Jun 30, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,585
$243,415
41%
59%
$2,135/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$2,735/mo
$-595/mo
4.3%
