Last 24 Hours
$280,000
21722 Wildcroft Dr, Katy, TX, 77449
On Market
Just Added
4 Beds
2 Bath
2,210 Sq Ft
Single Family Residence
$126.7 / sqft
Built in 1999Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Trash Compactor, Microwave, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size8,999 sqft
Building Information
Year Built1999
Stories2
Garage Spaces1
Land Information
APN1146490050005
Lot Number5
SubdivisionWestfield Village
Land UseResidential
Legal DescriptionLT 5 BLK 5 WESTFIELD VILLAGE SEC 1
Census Tract542203
Assessed Land Value$54,747
Assessed Improvement Value$204,263
Assessment Year2025
Investor Tools
$131,449Estimated Mortgage Balance
$146,551Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,525
$259,010
2025
$54,747
$204,263
$259,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,525
$259,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Bank
Credit Line (Revolving) / Heloc
$55,000
No
First
Oct 8, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,449
$146,551
52%
47%
$876/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,251/mo
+$1,529/mo
12.0%
12.4%