Last 24 Hours
$312,500
215 Club Crest Ln, Houston, TX, 77009
On Market
3 Beds
2 Bath
1,491 Sq Ft
Condos / Townhouses
$209.59 / sqft
Built in 2018Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size2,583 sqft
Building Information
Year Built2018
Garage Spaces1
Land Information
APN1388080010012
Lot Number12
Land UseResidential
Legal DescriptionLT 12 BLK 1 FULTON STATION
Census Tract210600
Assessed Land Value$76,512
Assessed Improvement Value$267,939
Assessment Year2025
About this property
Please contact listing agent for Title Company information. Buyer will need to verify dues and room dimensions.
Investor Tools
$302,945Estimated Mortgage Balance
$62,055Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
$1,550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,656
$344,451
2025
$76,512
$267,939
$344,451
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,656
$344,451
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Va
$332,375
Yes
First
Jan 24, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,945
$62,055
17%
83%
$1,993/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,543/mo
$-1,821/mo
5.7%
12.4%