$450,000
214 Cactus Ln, Gordon, TX, 76453
On Market
Just Added
Highlights
Interior
AppliancesSome Gas Appliances, Plumbed For Gas
FlooringCarpet, Other, Vinyl
Exterior
Lot Size17,163 sqft
Building Information
Year Built2004
Land Information
APN091840000
Lot Number17
SubdivisionBeddo Pp Lake
Land UseResidential
Legal DescriptionBEDDO PP LAKE LOT W/2 OF 17 (PFS0853644/45) G#B0250-00-00000-017-0B-0 MPHMAKE: AMERICAN HOMESTAR MPHMODEL: GALAXY MPHSERIAL:
Census Tract000300
Assessed Land Value$207,260
Assessed Improvement Value$49,660
Assessment Year2025
About this property
Hang your hat here and forget the noise of the city. Home nestled in the trees on an elevated lot with Palo Pinto Lake waterfront just steps away. Perfect location to drop a hook in the water, test your water sport skills or just relax on the covered front porch
Investor Tools
$0Estimated Mortgage Balance
$363,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$595
$256,920
2025
$207,260
$49,660
$256,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$595
$256,920
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$363,000
100%
0%
$0/mo
