Last 24 Hours
$310,000
21311 Pine Monte Ridge Ln, Katy, TX, 77449
On Market
Just Added
4 Beds
2 Bath
2,248 Sq Ft
Single Family Residence
$137.9 / sqft
Built in 2011Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesMicrowave, Free-Standing Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,175 sqft
Building Information
Year Built2011
Garage Spaces2
Land Information
APN1291460010028
Lot Number28
SubdivisionVineyard Meadow
Land UseResidential
Legal DescriptionLT 28 BLK 1 VINEYARD MEADOW SEC 1
Census Tract542202
Assessed Land Value$51,429
Assessed Improvement Value$248,321
Assessment Year2025
Investor Tools
$102,539Estimated Mortgage Balance
$199,461Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
$760/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,451
$299,750
2025
$51,429
$248,321
$299,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,451
$299,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$112,500
No
First
Feb 7, 2022
Mar 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,539
$199,461
66%
34%
$675/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,435/mo
+$1,345/mo
11.0%
12.4%