$215,000
2131 Trice Ave, Waco, TX, 76707
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size7,649 sqft
Building Information
Year Built1925
Stories1
Roof Type105
Land Information
APN480424000755003
Lot Number8
SubdivisionUniversity Hts
Land UseResidential
Legal DescriptionUNIVERSITY HTS LOT 8 BLOCK 65 ACRES .1756
Census Tract001000
Assessed Land Value$17,289
Assessed Improvement Value$185,834
Assessment Year2026
About this property
Welcome to 2131 Trice Avenue! This charming 4-bedroom, 2-bathroom home offers a great opportunity for buyers looking for comfort, functionality, and room to grow. With four spacious bedrooms, this home provides flexibility for a growing family, guests, or even a dedicated home office. The practical floor plan offers comfortable living spaces perfect for everyday living and entertaining. Whether you’re a first-time homebuyer, looking for more space, or searching for your next investment property, this home is one you won’t want to miss!
Investor Tools
$175,016Estimated Mortgage Balance
$28,107Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,795
$203,123
2026
$17,289
$185,834
$203,123
No
Tax History
Year
Tax Paid
Assessed Value
2026
$2,795
$203,123
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank Of New York Mellon Trust Co Na
Stand Alone Second / Subordinate Position
$186,167
No
First
Aug 31, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,016
$28,107
13%
86%
$1,117/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$1,117/mo
+$543/mo
9.8%
