$199,000
213 Sheridan Rd, Fort Worth, TX, 76134
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size12,563 sqft
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APN18140-H-1
Lot Number1
SubdivisionHighland Terrace Addition
Land UseResidential
Legal DescriptionHIGHLAND TERRACE ADDITION BLOCK H LOT 1
Census Tract106005
Assessed Land Value$30,000
Assessed Improvement Value$105,825
Assessment Year2025
About this property
Great Opportunity for Investors and First-Time Homebuyers! Don't miss your chance to own a home in Fort Worth with plenty of potential! Whether you're looking to expand your investment portfolio, purchase your first home, or create a space to make your own, this property offers exciting possibilities. With the opportunity to add your personal touches and build value over time, this could be the perfect place to start your next chapter or investment venture. Seller is motivated, so bring your offers and don't miss out on this opportunity!
Investor Tools
$46,779Estimated Mortgage Balance
$193,221Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,177
$135,825
2025
$30,000
$105,825
$135,825
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,177
$135,825
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rate Financial Inc
Unknown
$56,000
No
First
Sep 6, 2018
Oct 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,779
$193,221
80%
19%
$336/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$336/mo
+$1,591/mo
9.6%
