$149,900
2129 San Antonio St, Grand Prairie, TX, 75051
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureDeal ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Gas Oven, Microwave
FlooringLaminate
Exterior
Lot Size7,603 sqft
Building Information
Year Built1950
Roof Type105
Land Information
APN28052501150080000
Lot Number8
SubdivisionDalworth Park
Land UseResidential
Legal DescriptionDALWORTH PARK BLK 115 LOT 8 INT202300142400 DD07122023 CO-DC 0525011500800 4CP05250115
Census Tract016100
Assessed Land Value$100,000
Assessed Improvement Value$85,330
Assessment Year2026
About this property
Located in Grand Prairie’s established Dalworth Park neighborhood, this property offers convenient access to local shopping, dining, and everyday services. Nearby Jefferson Street and Highway 180 provide connections to surrounding employment and entertainment destinations. Enjoy a central DFW location with access to both Dallas and Arlington.
Investor Tools
$227,826Estimated Mortgage Balance
$7,174Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,134
$185,330
2026
$100,000
$85,330
$185,330
No
Tax History
Year
Tax Paid
Assessed Value
2026
$4,134
$185,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commercial Lender Llc
Commercial
$171,400
No
First
Jun 13, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,826
$7,174
3%
97%
$1,418/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$1,418/mo
+$12/mo
7.3%
