$245,000
2127 Dalton Park Ct, Spring, TX, 77373
$271,919 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
FlooringVinyl Plank
Exterior
Lot Size5,175 sqft
Building Information
Year Built2013
Garage Spaces1
Land Information
APN1307960010011
Lot Number11
SubdivisionPark Spring
Land UseResidential
Legal DescriptionLT 11 BLK 1 PARK SPRING SEC 5
Census Tract241202
Assessed Land Value$46,575
Assessed Improvement Value$247,416
Assessment Year2025
About this property
4 Bedroom 3 Bath
Investor Tools
$142,550Estimated Mortgage Balance
$151,441Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$271,919
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,123
$293,991
2025
$46,575
$247,416
$293,991
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,123
$293,991
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$162,491
No
First
Dec 30, 2013
Jan 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,550
$151,441
51%
48%
$1,145/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$1,457/mo
+$1,553/mo
12.3%
