Last 24 Hours
$454,832
2125 Naples Drive, Rowlett, TX, 75088
On Market
Just Added
3 Beds
3 Bath
2,169 Sq Ft
Condos / Townhouses
$209.7 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 3AppliancesDishwasher, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size1,980 sqft
Building Information
Garage Spaces2
Land Information
APN440527500B0250000
Lot Number25
SubdivisionBayside Townhomes
Land UseOther / Unknown
Legal DescriptionBAYSIDE TOWNHOMES BLK B LT 25 INT201900227105 DD08262019 CO-DC 0527500B02500 1CW0527500B
Census Tract018135
Assessed Land Value$80,000
Assessment Year2025
About this property
Discover the Caspian at Bayside, a thoughtfully designed three-story townhome offering modern living just steps from Lake Ray Hubbard. The Caspian features spacious living areas designed for everyday comfort and entertaining, along with a private third-floor terrace that creates the perfect outdoor retreat. Every floorplan at Bayside includes a third-floor terrace with elegant iron railings.
Investor Tools
$0Estimated Mortgage Balance
$477,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,862 /month
Positive
Cash Flow Estimate:
$954 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$438/month
$344/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,875
$80,000
2025
$80,000
N/A
$80,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,875
$80,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$477,000
100%
0%
$0/mo
12.4%