Last 24 Hours
$310,000
2120 E Crosby Rd, Carrollton, TX, 75006
Pending
3 Beds
2 Bath
1,859 Sq Ft
Single Family Residence
$166.76 / sqft
Built in 1964Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal
Exterior
Lot Size9,360 sqft
Building Information
Year Built1964
Roof Type105
Garage Spaces2
Land Information
APN14029500120010000
Lot Number1
SubdivisionCrosby
Land UseResidential
Legal DescriptionCROSBY ESTATES 2 BLK 12 LOT 1 VOL2004056/2799 DD03112004 CO-DC 0295001200100 1CA02950012
Census Tract013729
Assessed Land Value$90,000
Assessed Improvement Value$274,760
Assessment Year2026
About this property
Beautiful property awaits new ownership.
Investor Tools
$50,049Estimated Mortgage Balance
$314,711Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,189 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$766/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,367
$364,760
2026
$90,000
$274,760
$364,760
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,367
$364,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
National City Mortgage Co
Fha
$136,318
Yes
First
Mar 11, 2004
Apr 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$50,049
$314,711
86%
14%
$818/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$818/mo
+$1,222/mo
6.7%
12.4%