$219,000
2111 E Belt Line Road Unit 158B, Richardson, TX, 75081
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Microwave
Exterior
Lot Size11.74 acres
Building Information
Year Built1982
Roof Type105
Land Information
APN42107090000B00001
Lot Number1
SubdivisionMillwood Creek Condos Ph 1-4
Land UseResidential
Legal DescriptionMILLWOOD CREEK CONDOS PH 1-4 MLWD CRK REV BLK A LT 1 11.738ACS BLDG B UNIT 1 CE 0.8826% APT176-A INT20220146621 DD05242022
Census Tract019023
Assessed Land Value$54,180
Assessed Improvement Value$202,370
Assessment Year2026
About this property
Welcome to 2111 E Belt Line Rd, Unit 158B—a smart, low-maintenance 2-bedroom, 1-bathroom condo in the heart of Richardson. Perfectly suited for students or busy professionals, this efficient floor plan offers comfortable living with unbeatable convenience. Located with quick access to the Telecom Corridor, local universities, and major highways, you'll spend less time commuting and more time enjoying nearby dining and shopping. An ideal setup for those seeking a streamlined, lock-and-leave lifestyle in a prime location.
Investor Tools
$146,661Estimated Mortgage Balance
$109,889Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,539 /month
Positive
Cash Flow Estimate:
$513 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$513/month
$190/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,870
$256,550
2026
$54,180
$202,370
$256,550
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,870
$256,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$160,000
No
First
May 24, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,661
$109,889
42%
57%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,830/mo
$1,150/mo
+$680/mo
8.6%
