$259,000
2110 Beacon Park Ct, Spring, TX, 77373
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesWater Softener, Gas Oven, Gas Range
FlooringCarpet, Tile
Exterior
Lot Size5,123 sqft
Building Information
Year Built2013
Garage Spaces1
Land Information
APN1307960010042
Lot Number42
SubdivisionPark Spring
Land UseResidential
Legal DescriptionLT 42 BLK 1 PARK SPRING SEC 5
Census Tract241202
Assessed Land Value$46,089
Assessed Improvement Value$205,182
Assessment Year2025
About this property
Beautiful 2013 built home on a cul-de-sac in Park Spring! This 3 bed, 2.5 bath 2-story offers newer construction with fresh interior paint. Enjoy a good-sized patio perfect for outdoor living. Owned solar panels convey, no solar lease to assume, plus a water softener, both As-Is, buyer to verify operation. Pictures are Virtually staged. Conviniently located Minutes to I-45, Old Town Spring, Bush Airport, and The Woodlands. Schedule your showing today!
Investor Tools
$140,063Estimated Mortgage Balance
$121,937Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$258/month
$305/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,789
$251,271
2025
$46,089
$205,182
$251,271
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,789
$251,271
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Fha
$171,830
Yes
First
Nov 28, 2017
Dec 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,063
$121,937
46%
53%
$1,031/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$1,336/mo
+$1,094/mo
11.1%
