$129,000
211 S College St, Itasca, TX, 76055
$153,926 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal
FlooringCarpet, Laminate
Exterior
Lot Size21,279 sqft
Building Information
Year Built1965
Garage Spaces2
Land Information
APN119786
Lot Number12
SubdivisionPierce
Land UseResidential
Legal DescriptionPIERCE LT 11B & 12
Census Tract960100
Assessed Land Value$52,140
Assessed Improvement Value$130,300
Assessment Year2025
About this property
Location is key...Small town holds a great opportunity for starter or empty nester. This 3 bedroom home offers the convenience of I35 W just minutes away offering easy commutes to either DFW or Waco areas, yet walking distance to the local schools. The spacious backyard offers plenty of room for entertaining or just a quiet place to enjoy the day, with mature trees providing shade and character. A little TLC and you'll be proud to call this one home.
Investor Tools
$0Estimated Mortgage Balance
$182,440Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$153,926
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,095 /month
Positive
Cash Flow Estimate:
$365 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$107/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$375
$182,440
2025
$52,140
$130,300
$182,440
No
Tax History
Year
Tax Paid
Assessed Value
2025
$375
$182,440
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$182,440
100%
0%
$0/mo
