$336,000
2106 Stampede Drive, Melissa, TX, 75454
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Disposal, Microwave, Refrigerator, Washer
FlooringCarpet, Luxury Vinyl Plank
Exterior
Exterior FeaturesPrivate Yard
Building Information
Garage Spaces2
Land Information
APNR-13449-00C-0140-1
Lot Number14
SubdivisionMeadow Park
Land UseVacant Residential Lots In City Under 5 Acres
Legal DescriptionMEADOW PARK PHASE 2 (CML), BLOCK C, LOT 14
Census Tract030201
Assessed Land Value$63,000
Assessment Year2025
About this property
MLS# 21394500 - Built by Starlight Homes - November 2026 completion ~ Traditional 3-bed, 2-bath single-family residence in Meadow Park, estimated completion 11 - 16 - 2026. 1,412 sq ft with open floorplan, granite counters, walk-in closets, and one dining and living area. Flooring includes luxury vinyl plank and carpet. Central electric heating and cooling. 2-car garage, private yard, slab foundation, composition roof. Cable and high-speed internet available. Located in Melissa ISD (Sumeer Elementary, Melissa Middle & High). Construction incomplete.
Investor Tools
$0Estimated Mortgage Balance
$318,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,016 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$233/month
$975/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,203
$63,000
2025
$63,000
N/A
$63,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,203
$63,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$318,000
100%
0%
$0/mo
