$169,000
2105 Old Hickory Trl, DeSoto, TX, 75115
On Market
Just Added
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size41,077 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces2
Land Information
APN60243500020210000
Lot Number21
SubdivisionWheatland Farms
Land UseResidential
Legal DescriptionWHEATLAND FARMS BLK B LOT 21 INT202100008736 DD01082021 CO-DC 2435000202100 22024350002
Census Tract016638
Assessed Land Value$141,450
Assessed Improvement Value$72,200
Assessment Year2025
About this property
Build your dream home on this .937-acre residential lot surrounded by new homes. This spacious property offers plenty of room for a custom home while still being conveniently close to shopping, dining, and major highways. Great opportunity to own nearly an acre in an established area with room to grow. NO HOA
Investor Tools
$109,767Estimated Mortgage Balance
$191,233Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,806 /month
Positive
Cash Flow Estimate:
$602 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,624
$213,650
2025
$141,450
$72,200
$213,650
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,624
$213,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Centejas Investments Llc
Purchase Money Mortgage
$123,300
No
First
Jan 8, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,767
$191,233
63%
36%
$740/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$740/mo
+$1,290/mo
8.1%
