Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$259,900

2104 Ruidoso Dr, Waco, TX, 76712

$271,548 ARVInfo
On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,571 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$165.44 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Microwave, Refrigerator, Tankless Water Heater
FlooringCarpet, Laminate, Tile

Exterior

Lot Size8,690 sqft

Building Information

Year Built1986
Stories1
Roof Type105
Garage Spaces2

Land Information

APN363330000415002
Lot Number35
SubdivisionRoyalton
Land UseResidential
Legal DescriptionROYALTON LOT 35 BLOCK M ACRES .1995
Census Tract003711
Assessed Land Value$25,550
Assessed Improvement Value$234,270
Assessment Year2025

About this property

Welcome home to comfort, space, and everyday convenience in a peaceful Waco neighborhood! This well-maintained 4-bedroom, 2-bath home offers a functional layout designed to make the most of every space, with an inviting living area and comfortable living for the whole family. Step outside to a generously sized backyard with endless possibilities—perfect for weekend barbecues, entertaining guests, gardening, or simply unwinding outdoors. Additional features include a two-car garage and gutters for added practicality. Conveniently located near local amenities while offering the quiet atmosphere of an established neighborhood, this home is the perfect blend of comfort, functionality, and location. Move-in ready and full of potential, this inviting home is ready for you to make it your own!

Investor Tools

$34,194Estimated Mortgage Balance
$222,071Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$271,548
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,559 /month
Positive
Cash Flow Estimate:
$520 /month

Interested in this property?

Joseph Rosas

Bentwood Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,683
$256,265
2025
$25,550
$234,270
$259,820
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,683
$256,265

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Credit Line (Revolving) / Heloc
$36,000
No
First
Jan 22, 2024
Feb 2064

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$34,194
$222,071
86%
13%
$216/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$216/mo
+$1,254/mo
6.9%

City: Waco

2104 Ruidoso Dr | Property Details | No Agent List